Allison Announces First Quarter 2026 Results
Net Sales of$1,406 million , up 84% year over year, including the addition of the Allison Off-Highway business unit acquired onJanuary 1, 2026 - Net Income of
$112 million , 8% ofNet Sales - Diluted EPS of
$1.33 , Adjusted Diluted EPS of$2.57 , up 6% year over year - Adjusted EBITDA of
$362 million , 26% ofNet Sales , up 22% year over year - First quarter results include segment reporting for
Allison Transmission and Allison Off-Highway business units
Graziosi continued, "During the first quarter, we announced the seventh consecutive annual increase to our quarterly dividend and repurchased more than
First quarter results include segment reporting for
Allison Consolidated First Quarter Financial Results
Net sales for the quarter were
Gross profit for the quarter was
Selling, general and administrative expenses for the quarter were
Engineering – research and development expenses for the quarter were
Net income for the quarter was
Excluding the effect of certain non-cash, non-recurring, infrequent or unusual items, including the costs associated with the acquisition of the Allison Off-Highway business unit, adjusted net income, a non-GAAP financial measure, was
Adjusted EBITDA, a non-GAAP financial measure, was
Net cash provided by operating activities for the quarter was
Allison ended the first quarter with
During the first quarter, Allison paid a quarterly dividend of
Allison Transmission First Quarter Financial Highlights
Net sales for the quarter were
Gross profit for the quarter was
Selling, general and administrative expenses for the quarter were
Engineering – research and development expenses for the quarter were
Segment operating profit was
Allison Off-Highway First Quarter Financial Highlights
Net sales for the quarter were
Gross profit for the quarter was
Selling, general and administrative expenses for the quarter were
Segment operating loss was
Full Year 2026 Guidance Update
Given first quarter results, while taking into consideration current macroeconomic and geopolitical uncertainty, we are reaffirming our full year 2026 guidance provided to the market on
- Consolidated net sales in the range of
$5,575 to $5,925 million- Net sales for the
Allison Transmission business unit in the range of$3,025 to$3,175 million - Net sales for the Allison Off-Highway business unit in the range of
$2,550 to$2,750 million
- Net sales for the
- Consolidated net income in the range of
$600 to$750 million , subject to the completion of purchase price accounting associated with the acquisition of the Allison Off-Highway business unit- Net income guidance includes more than
$100 million of one-time, pre-tax expenses associated with the separation, integration and restructuring of the Allison Off-Highway business unit. Including one-time costs, the Allison Off-Highway acquisition is expected to be accretive to net income and diluted EPS in 2026
- Net income guidance includes more than
- Consolidated adjusted EBITDA in the range of
$1,365 to$1,515 million - Consolidated net cash provided by operating activities in the range of
$970 to$1,100 million , including approximately$55 million of one-time cash outlays associated with the acquisition of the Allison Off-Highway business unit - Consolidated capital expenditures in the range of
$295 to$315 million , including one-time separation and integration capital expenditures of approximately$45 million - Consolidated adjusted free cash flow in the range of
$655 to$805 million
Conference Call and Webcast
The Company will host a conference call at
For those unable to participate in the conference call, a replay will be available from
About Allison
Allison (NYSE: ALSN) is a global leader in high-performance mobility and work solutions built for the needs of the modern industrial world. Allison operates through two business units:
Forward-Looking Statements
This press release contains forward-looking statements. The words "believe," "expect," "anticipate," "intend," "estimate" and other expressions that are predictions of or indicate future events and trends and that do not relate to historical matters identify forward-looking statements. You should not place undue reliance on these forward-looking statements. Although forward-looking statements reflect management's good faith beliefs, reliance should not be placed on forward-looking statements because they involve known and unknown risks, uncertainties and other factors, which may cause actual results, performance or achievements to differ materially from anticipated future results, performance or achievements expressed or implied by such forward-looking statements. Forward-looking statements speak only as of the date the statements are made. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, changed circumstances or otherwise. These forward-looking statements are subject to numerous risks and uncertainties, including, but not limited to: the significant costs we are expected to incur in connection with the integration of the
Use of Non-GAAP Financial Measures
This press release contains information about Allison's financial results and forward-looking estimates of financial results that are not presented in accordance with accounting principles generally accepted in
We use adjusted earnings before interest, taxes, depreciation, and amortization ("EBITDA") and adjusted EBITDA as a percent of net sales ("adjusted EBITDA margin") to measure our operating profitability. We believe that adjusted EBITDA and adjusted EBITDA margin provide management, investors and creditors with useful measures of the operational results of our business and increase the period-to-period comparability of our operating profitability. Adjusted EBITDA margin is also used in the calculation of management's incentive compensation program. The most directly comparable GAAP measure to adjusted EBITDA and adjusted EBITDA margin is net income or segment operating profit (loss) in the case of our segments and net income as a percent of net sales ("net income margin") or segment operating profit (loss) as a percent of net sales in the case of our segments, respectively. Adjusted EBITDA is calculated as earnings before interest expense, net, income tax expense, amortization of intangible assets, depreciation of property, plant and equipment and other adjustments as defined by the Second Amended and Restated Credit Agreement dated as of
In addition, we believe adjusted net income, adjusted basic earnings per share attributable to common stockholders ("adjusted basic EPS") and adjusted diluted earnings per share attributable to common stockholders ("adjusted diluted EPS") provide management, investors and creditors with useful measures of our core business performance and trends and increase the period-to-period comparability of our results of operations. The most directly comparable GAAP measure to adjusted net income, adjusted basic EPS and adjusted diluted EPS is net income, basic earnings per share attributable to common stockholders ("basic EPS") and diluted earnings per share attributable to common stockholders ("diluted EPS"), respectively. Adjusted net income is calculated as net income excluding the effect of certain non-cash, non-recurring, infrequent or unusual items such as: amortization related to acquired intangible assets, depreciation of property, plant and equipment related to the stepped-up basis of acquired assets, step-up in basis of acquired inventory, stock-based compensation expense, acquisition-related expenses, impairment charges, other one-off adjustments and the tax effect of the adjustments. Adjusted basic EPS is calculated by dividing adjusted net income by the weighted average shares of common stock outstanding and adjusted diluted EPS is calculated by dividing adjusted net income by the diluted weighted average shares of common stock outstanding.
We use adjusted free cash flow to evaluate the amount of cash generated by our business that, after the capital investment needed to maintain and grow our business and certain mandatory debt service requirements, can be used for repayment of debt, stockholder distributions and strategic opportunities, including investing in our business. We believe that adjusted free cash flow enhances the understanding of the cash flows of our business for management, investors and creditors. Adjusted free cash flow is also used in the calculation of management's incentive compensation program. The most directly comparable GAAP measure to adjusted free cash flow is net cash provided by operating activities. Adjusted free cash flow is calculated as net cash provided by operating activities after cash used for additions of long-lived assets.
Attachments
- Condensed Consolidated Statements of Operations
- Condensed Consolidated Balance Sheets
- Condensed Consolidated Statements of Cash Flows
- Reconciliations of GAAP to Non-GAAP Financial Measures
- Reconciliation of GAAP to Non-GAAP Financial Measures for Full Year Guidance
|
|
||||||||||||||||||
|
Condensed Consolidated Statements of Operations |
||||||||||||||||||
|
(Unaudited, dollars in millions, except per share data) |
||||||||||||||||||
|
|
Allison Off-Highway |
Central Group Finance |
Consolidated |
|||||||||||||||
|
Three months ended |
Three months ended |
Three months ended |
Three months ended |
|||||||||||||||
|
2026 |
2025 |
2026 |
2025 |
2026 |
2025 |
2026 |
2025 |
|||||||||||
|
Net sales |
$ 733 |
$ 766 |
$ 673 |
$ - |
$ - |
$ - |
$ 1,406 |
$ 766 |
||||||||||
|
Cost of sales |
377 |
388 |
623 |
- |
- |
- |
1,000 |
388 |
||||||||||
|
Gross profit |
356 |
378 |
50 |
- |
- |
- |
406 |
378 |
||||||||||
|
Selling, general and administrative |
65 |
65 |
56 |
- |
36 |
22 |
157 |
87 |
||||||||||
|
Engineering - research and development |
39 |
42 |
15 |
- |
- |
- |
54 |
42 |
||||||||||
|
Operating income (loss) |
$ 252 |
$ 271 |
$ (21) |
$ - |
$ (36) |
$ (22) |
195 |
249 |
||||||||||
|
Interest expense, net |
(61) |
(21) |
||||||||||||||||
|
Other (expense) income, net |
(2) |
5 |
||||||||||||||||
|
Income before income taxes |
132 |
233 |
||||||||||||||||
|
Income tax expense |
(20) |
(41) |
||||||||||||||||
|
Net income |
$ 112 |
$ 192 |
||||||||||||||||
|
Basic earnings per share attributable to common stockholders |
$ 1.35 |
$ 2.26 |
||||||||||||||||
|
Diluted earnings per share attributable to common stockholders |
$ 1.33 |
$ 2.23 |
||||||||||||||||
|
|
|||||||
|
Condensed Consolidated Balance Sheets |
|||||||
|
(Unaudited, dollars in millions) |
|||||||
|
March 31, |
December 31, |
||||||
|
2026 |
2025 |
||||||
|
ASSETS |
|||||||
|
Current Assets |
|||||||
|
Cash and cash equivalents |
$ 311 |
$ 1,495 |
|||||
|
Accounts receivable, net |
892 |
333 |
|||||
|
Inventories |
835 |
316 |
|||||
|
Other current assets |
264 |
89 |
|||||
|
Total Current Assets |
2,302 |
2,233 |
|||||
|
Property, plant and equipment, net |
1,667 |
862 |
|||||
|
Intangible assets, net |
1,685 |
794 |
|||||
|
|
2,827 |
2,075 |
|||||
|
Other non-current assets |
268 |
118 |
|||||
|
TOTAL ASSETS |
$ 8,749 |
$ 6,082 |
|||||
|
LIABILITIES |
|||||||
|
Current Liabilities |
|||||||
|
Accounts payable |
$ 728 |
$ 190 |
|||||
|
Product warranty liability |
61 |
34 |
|||||
|
Current portion of long-term debt |
20 |
5 |
|||||
|
Deferred revenue |
76 |
34 |
|||||
|
Other current liabilities |
362 |
197 |
|||||
|
Total Current Liabilities |
1,247 |
460 |
|||||
|
Product warranty liability |
60 |
50 |
|||||
|
Deferred revenue |
103 |
103 |
|||||
|
Long-term debt |
4,247 |
2,885 |
|||||
|
Deferred income taxes |
890 |
557 |
|||||
|
Other non-current liabilities |
299 |
160 |
|||||
|
TOTAL LIABILITIES |
6,846 |
4,215 |
|||||
|
TOTAL STOCKHOLDERS' EQUITY |
1,903 |
1,867 |
|||||
|
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY |
$ 8,749 |
$ 6,082 |
|||||
|
|
|||||||||
|
Condensed Consolidated Statements of Cash Flows |
|||||||||
|
(Unaudited, dollars in millions) |
|||||||||
|
Three months ended |
|||||||||
|
2026 |
2025 |
||||||||
|
Net cash provided by operating activities |
$ 156 |
$ 181 |
|||||||
|
- |
|||||||||
|
Net cash used for investing activities (a) (b) |
(2,616) |
(26) |
|||||||
|
Net cash provided by (used for) financing activities |
1,280 |
(184) |
|||||||
|
Effect of exchange rate changes on cash |
(4) |
1 |
|||||||
|
Net decrease in cash and cash equivalents |
(1,184) |
(28) |
|||||||
|
Cash and cash equivalents at beginning of period |
1,495 |
781 |
|||||||
|
Cash and cash equivalents at end of period |
$ 311 |
$ 753 |
|||||||
|
Supplemental disclosures: |
|||||||||
|
Interest paid |
$ (41) |
$ (27) |
|||||||
|
Income taxes paid |
$ (11) |
$ (2) |
|||||||
|
Interest received from interest rate swaps |
$ - |
$ 2 |
|||||||
|
(a) Business acquisition, net of cash acquired |
$ (2,563) |
$ - |
|||||||
|
(b) Additions of long-lived assets |
$ (53) |
$ (26) |
|||||||
|
|
||||||
|
Reconciliation of GAAP to Non-GAAP Financial Measures |
||||||
|
(Unaudited, dollars in millions) |
||||||
|
Three months ended |
||||||
|
March 31, |
||||||
|
2026 |
2025 |
|||||
|
Net income (GAAP) |
$ 112 |
$ 192 |
||||
|
plus: |
||||||
|
Income tax expense |
20 |
41 |
||||
|
Depreciation of property, plant and equipment |
44 |
28 |
||||
|
Interest expense, net |
61 |
21 |
||||
|
Amortization expense |
23 |
2 |
||||
|
Recognition of the stepped-up basis in inventory (a) |
63 |
- |
||||
|
Acquisition-related expenses (b) |
17 |
9 |
||||
|
Depreciation of the stepped up basis in property, plant and equipment (c) |
13 |
- |
||||
|
Stock-based compensation expense (d) |
7 |
6 |
||||
|
Unrealized gain on marketable securities (e) |
(3) |
(3) |
||||
|
Other (f) |
5 |
- |
||||
|
Adjusted EBITDA (Non-GAAP) |
$ 362 |
$ 296 |
||||
|
Net sales (GAAP) |
$ 1,406 |
$ 766 |
||||
|
Net income as a percent of Net sales (GAAP) |
8.0 % |
25.1 % |
||||
|
Adjusted EBITDA as a percent of Net sales (Non-GAAP) |
25.7 % |
38.6 % |
||||
|
Net cash provided by operating activities (GAAP) |
$ 156 |
$ 181 |
||||
|
Deductions to reconcile to Adjusted free cash flow: |
||||||
|
Additions of long-lived assets |
(53) |
(26) |
||||
|
Adjusted free cash flow (Non-GAAP) |
$ 103 |
$ 155 |
||||
|
(a) |
Represents the recognition of the stepped-up basis in inventory related to our acquisition of the Dana Off-Highway business (the "Acquisition") (recorded in Cost of sales). |
||||
|
(b) |
Represents acquisition-related expenses (recorded in Selling, general and administrative), primarily consulting and legal fees, related to the Acquisition. |
||||
|
(c) |
Represents depreciation of the stepped-up basis in property, plant and equipment related to the Acquisition (recorded in Cost of sales). |
||||
|
(d) |
Represents stock-based compensation expense (recorded in Selling, general and administrative). |
||||
|
(e) |
Represents gains (recorded in Other (expense) income, net) related to an investment in the common stock of Jing-Jin Electric Technologies Co. Ltd. |
||||
|
(f) |
Represents other adjustments as defined by the Second Amended and Restated Credit Agreement dated as of |
||||
|
|
||||||||||||||||||
|
Reconciliation of GAAP to Non-GAAP Financial Measures |
||||||||||||||||||
|
(Unaudited, dollars in millions) |
||||||||||||||||||
|
Allison Transmission |
Allison Off-Highway |
Central Group Function |
Consolidated |
|||||||||||||||
|
Three months ended |
Three months ended |
Three months ended |
Three months ended |
|||||||||||||||
|
March 31, |
March 31, |
March 31, |
March 31, |
|||||||||||||||
|
2026 |
2025 |
2026 |
2025 |
2026 |
2025 |
2026 |
2025 |
|||||||||||
|
Segment Operating Profit/(Loss) (GAAP) |
$ 252 |
$ 271 |
$ (21) |
$ - |
$ (36) |
$ (22) |
$ 195 |
$ 249 |
||||||||||
|
plus: |
||||||||||||||||||
|
Depreciation of property, plant and equipment |
30 |
28 |
14 |
- |
- |
- |
44 |
28 |
||||||||||
|
Amortization expense |
1 |
2 |
22 |
- |
- |
- |
23 |
2 |
||||||||||
|
Recognition of the stepped-up basis in inventory (a) |
- |
- |
63 |
- |
- |
- |
63 |
- |
||||||||||
|
Acquisition-related expenses (b) |
- |
- |
- |
- |
17 |
9 |
17 |
9 |
||||||||||
|
Depreciation of the stepped up basis in property, plant and equipment (c) |
- |
- |
13 |
- |
- |
- |
13 |
- |
||||||||||
|
Stock-based compensation expense (d) |
- |
- |
- |
- |
7 |
6 |
7 |
6 |
||||||||||
|
Other (e) |
(7) |
2 |
7 |
- |
- |
- |
- |
2 |
||||||||||
|
Adjusted EBITDA (Non-GAAP) |
$ 276 |
$ 303 |
$ 98 |
$ - |
$ (12) |
$ (7) |
$ 362 |
$ 296 |
||||||||||
|
Net sales (GAAP) |
$ 733 |
$ 766 |
$ 673 |
$ - |
$ - |
$ - |
$ 1,406 |
$ 766 |
||||||||||
|
Segment Operating Profit/(Loss) as a percent of Net sales (GAAP) |
34.4 % |
35.4 % |
-3.1 % |
- |
- |
- |
13.9 % |
32.5 % |
||||||||||
|
Adjusted EBITDA as a percent of Net sales (Non-GAAP) |
37.7 % |
39.6 % |
14.6 % |
- |
- |
- |
25.7 % |
38.6 % |
||||||||||
|
(a) |
Represents the recognition of the stepped-up basis in inventory related to the Acquisition (recorded in Cost of sales). |
|||
|
(b) |
Represents acquisition-related expenses (recorded in Selling, general and administrative), primarily consulting and legal fees, related to the Acquisition. |
|||
|
(c) |
Represents depreciation of the stepped-up basis in property, plant and equipment related to the Acquisition (recorded in Cost of sales). |
|||
|
(d) |
Represents stock-based compensation expense (recorded in Selling, general and administrative). |
|||
|
(e) |
Represents gains and losses (recorded in Other (expense) income, net) to reconcile to Adjusted EBITDA. |
|||
|
|
|||||||
|
Reconciliation of GAAP to Non-GAAP Financial Measures |
|||||||
|
(Unaudited, dollars in millions) |
|||||||
|
Three months ended |
|||||||
|
March 31, |
|||||||
|
2026 |
2025 |
||||||
|
Net income (GAAP) |
$ 112 |
$ 192 |
|||||
|
plus: |
|||||||
|
Recognition of the stepped-up basis in inventory (a) |
63 |
- |
|||||
|
Amortization expense |
23 |
2 |
|||||
|
Acquisition-related expenses (b) |
17 |
9 |
|||||
|
Depreciation of the stepped up basis in property, plant and equipment (c) |
13 |
- |
|||||
|
Stock-based compensation expense (d) |
7 |
6 |
|||||
|
Income tax effect on adjustments (e) |
(19) |
(3) |
|||||
|
Adjusted net income (Non-GAAP) |
$ 216 |
$ 206 |
|||||
|
Basic EPS (GAAP) |
$ 1.35 |
$ 2.26 |
|||||
|
Diluted EPS (GAAP) |
$ 1.33 |
$ 2.23 |
|||||
|
Adjusted basic EPS (Non-GAAP) (f) |
$ 2.60 |
$ 2.46 |
|||||
|
Adjusted diluted EPS (Non-GAAP) (f) |
$ 2.57 |
$ 2.43 |
|||||
|
(a) |
Represents the recognition of the stepped-up basis in inventory related to the Acquisition (recorded in Cost of sales). |
||||
|
(b) |
Represents acquisition-related expenses (recorded in Selling, general and administrative), primarily consulting and legal fees, related to the Acquisition. |
||||
|
(c) |
Represents depreciation of the stepped-up basis in property, plant and equipment related to the Acquisition (recorded in Cost of sales). |
||||
|
(d) |
Represents stock-based compensation expense (recorded in Selling, general and administrative). |
||||
|
(e) |
Represents the income tax effect on the adjustments calculated by applying our effective tax rate. |
||||
|
(f) |
Adjusted basic EPS and Adjusted diluted EPS are Non‑GAAP financial measures are defined as Adjusted net income divided by the weighted average common shares outstanding and diluted weighted average shares outstanding, respectively, for the period. The weighted-average common shares outstanding and diluted weighted-average common shares outstanding are the same as those used in calculating the comparable GAAP measures. |
||||
|
|
|||||
|
Reconciliation of GAAP to Non-GAAP Financial Measures for Full Year Guidance |
|||||
|
(Unaudited, dollars in millions) |
|||||
|
Guidance |
|||||
|
Year Ending |
|||||
|
Low |
High |
||||
|
Net income (GAAP) |
$ 600 |
$ 750 |
|||
|
plus: |
|||||
|
Income tax expense |
125 |
175 |
|||
|
Depreciation of property, plant and equipment (a) |
210 |
200 |
|||
|
Interest expense, net |
210 |
200 |
|||
|
Amortization of intangible assets |
85 |
75 |
|||
|
Recognition of the stepped-up basis in inventory (b) |
65 |
65 |
|||
|
Acquisition-related expenses (c) |
40 |
30 |
|||
|
Stock-based compensation expense (d) |
30 |
20 |
|||
|
Unrealized gain on marketable securities (e) |
(15) |
(15) |
|||
|
Restructuring & One-Time expenses (f) |
15 |
15 |
|||
|
Adjusted EBITDA (Non-GAAP) |
$ 1,365 |
$ 1,515 |
|||
|
Net cash provided by Operating activities (GAAP) |
$ 970 |
$ 1,100 |
|||
|
Deductions to reconcile to Adjusted free cash flow: |
|||||
|
Additions of long-lived assets (g) |
$ (315) |
$ (295) |
|||
|
Adjusted free cash flow (Non-GAAP) |
$ 655 |
$ 805 |
|||
|
(a) |
Includes depreciation of the stepped-up basis in property, plant and equipment related to the Acquisition (recorded in Cost of sales). |
||||
|
(b) |
Represents the recognition of the stepped-up basis in inventory related to the Acquisition (recorded in Cost of sales). |
||||
|
(c) |
Represents acquisition-related expenses (recorded in Selling, general and administrative), primarily consulting and legal fees, related to our acquisition of the Dana Off-Highway business (the "Acquisition"). |
||||
|
(d) |
Represents stock-based compensation expense (recorded in Cost of sales, Selling, general and administrative, and Engineering — research and development). |
||||
|
(e) |
Represents gains (recorded in Other (expense) income, net) related to an investment in common stock of Jing-Jin Electric Technologies Co. Ltd. |
||||
|
(f) |
Includes one-time restructuring costs, minority interest and one-time employee retention costs |
||||
|
(g) |
Includes one-time acquisition-related investments |
||||
View original content to download multimedia:https://www.prnewswire.com/news-releases/allison-announces-first-quarter-2026-results-302761782.html
SOURCE
Jackie Bolles, Executive Director, Treasury and Investor Relations, jacalyn.bolles@allisontransmission.com, (317) 242-7073; Media Relations, media@allisontransmission.com, (317) 694-2065
